
ELVA
Earth. Life. Vitality. Aura.
LIVE BETTER. LIVE LONGER.
TRINAPOLIS — A DEVELOPER WITH 20 YEARS OF HISTORY
UAB “Trinapolis” is a group of companies specializing in residential and commercial real estate development since 2005. Headquartered in Vilnius, Lithuania.
- Full-cycle development: from land acquisition to delivery and asset management.
- Project portfolio — Vilnius, Palanga (Baltic coast), and since 2026 — Spain (Valencia).
A TRACK RECORD THAT SPEAKS FOR ITSELF
years in the market (since 2005)
- Loft Town — the first loft town in Eastern Europe, 2 industry awards.
- Laisvės 78B — 27,300 m², today home to 200+ families and ~40 businesses.
- 8 completed and ongoing projects, ~70,900 m² of portfolio in total.
- First international project — Spain, Valencia (2026–2027).
- 2005Founded
- 2011Loft Town
- 2017–2020Laisvės 78B
- 2021–2023Vanagupės vakarai, Palanga
- 2024–2026Studio 35
- 2025–2027Ozų ozas
- 2026–2027L’Alcúdia Apartments, Valencia
TRINAPOLIS × WANA DAMAI UBUD
ELVA is developed by Trinapolis together with PT PMA Wana Damai Ubud, the project company in Bali: Trinapolis brings 20 years of European development discipline and full-cycle delivery experience, the Bali company brings the site in Ubud and local execution.
20 years of European development discipline and full-cycle delivery experience
The site in Ubud and local execution

A MARKET GROWING FASTER THAN YOU CAN READ THIS SLIDE
Global wellness real estate market: 2025 → 2030 forecast (Global Wellness Institute)
The market is shifting from a simple set of amenities to integrated systems that support wellbeing and longevity.
LWPE — Longevity Wellness Program Experience
Not a clinic and not a medical program. A comprehensive retreat experience combining wellness and longevity with practices for restoring body and mind.

RESET
stop and step out of your usual rhythm.

RECOVER
restore energy, sleep, inner resources.

RECONNECT
regain contact with your body, nature, and yourself.

RENEW
leave with a renewed state and habits for everyday life.
Why ELVA is not just a villa
“Villa in Bali”
but: “Residence inside a Longevity Wellness Retreat.”
- Property
- Airbnb
- Guest
- Property
- Hospitality
- Wellness
- Retreats
- Community
- Guest


Location
minutes from central Ubud
- Tropical forest, rice fields, the island's spiritual culture
- ≈1.5 hours to the island's beach areas and the airport
Land plot
44 are (≈4,400 m²)
Zoning — pink zone
Ownership term — choice of 30 or 50 years



Sound House
An immersive space for sound practices, meditation, and deep relaxation.
- Meditation and mindfulness
- Breathwork techniques
- Yoga and gentle bodywork
- Sound healing
- Crystal practices
Houses — 30 units
- 45 m²
- Private heated jacuzzi on the terrace
Visualisation for illustrative purposes

Apartments — 32 units
- 18 m²
Visualisation for illustrative purposes

Infrastructure

Sound House

3 yoga/lecture halls

Meditation Space

Spa, Massage & Therapy Rooms

Sauna & Bath House

Main pool

Restaurant

Crystal Space

Retreat model
occupancy — retreat groups
- At least 3 groups simultaneously, 10-15 people each
- A quiet zone separated from the retreat zone
- Configurable beds — check-in for 1 or 2 guests
Visualisation for illustrative purposes

Restaurant
A chef-curated menu — light, healthy cuisine in the spirit of Bali's best restaurants, developed specifically for the retreat format.

Crystal Space
A dedicated space where guests can purchase crystals and related items.

Practices for body and energy
A space for practices working with the body and energetic state: sessions with hypnotherapists, biofeedback/bioresonance practices.

MORE THAN 30,000 PEOPLE A YEAR
Expected annual flow of guests and visitors to the ELVA complex
- 40%Retreat groups
- 30%Tourists from beach areas
- 15%Local/expat tourism
- 15%Dedicated visits
Hospitality Demand (regular guests) + Retreat Demand (program participants) — two independent sources of occupancy.
INCOME THAT WORKS WHILE YOU REST
ROI per year
Unit price $140,000, occupancy 70%, 360 nights in the calculation.
Preliminary estimate — subject to confirmation once the operating model is finalized.
| Pessimistic | Realistic | Optimistic | |
|---|---|---|---|
| ADR | $125 | $145 | $165 |
| Gross revenue | $31,500 | $36,540 | $41,580 |
| Costs 50% (OTA 18% + mgmt 20% + OPEX 10% + sinking 2%) | $15,750 | $18,270 | $20,790 |
| Net before tax | $15,750 | $18,270 | $20,790 |
| Rental income tax 10% | $1,575 | $1,827 | $2,079 |
| Net after tax / year | $14,175 | $16,443 | $18,711 |
| Payback | 10 years | 9 years | 7 years |
- ADR
- $125$145$165
- Gross revenue
- $31,500$36,540$41,580
- Costs 50% (OTA 18% + mgmt 20% + OPEX 10% + sinking 2%)
- $15,750$18,270$20,790
- Net before tax
- $15,750$18,270$20,790
- Rental income tax 10%
- $1,575$1,827$2,079
- Net after tax / year
- $14,175$16,443$18,711
- Payback
- 10 years9 years7 years
YOUR PLACE IN ELVA

Houses
Standard
$140,000
- Buying 2 units
- $125,000/unit ($250,000 for 2)
- Full payment (fullcash)
- $120,000

Apartments
Standard
$80,000
- Buying 2 units
- $70,000/unit ($140,000 for 2)
- Full payment (fullcash)
- $65,000
ONLY 30 HOUSES AND 32 APARTMENTS — the limit is set by the site itself, not by marketing.

MORE THAN REAL ESTATE
- Access to the retreat and event calendar — as part of the community, not a guest
- Ability to bring your own wellness practitioners to the venue
- Premium positioning on resale
- An international community of like-minded people
OWN THE EXPERIENCE.LIVE THE EXPERIENCE.SHARE THE EXPERIENCE.
Materials and construction
Ulin — the most expensive and durable timber species. Screw piles — a foundation with no large-scale excavation, ready for construction immediately after installation.




Gallery


SPOTS ARE LIMITED. START NOW.
Request the details- Phone
- +62 813 5363 3451
- Sales agent
- PT RENT BUY SELL, Jalan Sunset Road 819, Ruko Sunset Indah 10, Legian, Kuta, Badung, Bali
WhatsApp
